Dorian LPG Ltd. – Value Analysis (NYSE:LPG) : November 20, 2017

Capitalcube gives Dorian LPG Ltd. a score of 34.

Our analysis is based on comparing Dorian LPG Ltd. with the following peers – Teekay LNG Partners L.P., Frontline Ltd., Scorpio Bulkers, Inc. and DryShips Inc. (TGP-US, FRO-US, SALT-US and DRYS-US).

Investment Outlook

Dorian LPG Ltd. has a fundamental score of 34 and has a relative valuation of UNDERVALUED.

Fundamental Score

Access our research and ratings on Dorian LPG Ltd.

Company Overview

  • From a peer analysis perspective, relative outperformance last month is up from a median performance last year.
  • It trades at a lower Price/Book multiple (0.44) than its peer median (0.68).
  • LPG-US‘s EBITDA-based price multiple implies around peer median future growth. The market seems to expect the company to maintain the peer median EBITDA-based return it currently generates.
  • LPG-US‘s relative asset efficiency and net profit margins are both around the median level.
  • Changes in annual earnings are in line with its chosen peers but lags in terms of revenue, implying the company is cost conscious and selective about spending for growth.
  • LPG-US‘s return on assets currently and over the past five years is around the peer median and suggest that it does not have any particular operational advantages versus peers.
  • The company’s margins are around the peer medians and do not suggest any benefit from a pricing or an operating cost advantage versus peers.
  • While LPG-US‘s revenues in recent years have grown faster than the peer median, the market gives the stock a Price/EBITDA ratio that is around peer median suggesting that the market has some questions about the company’s long-term strategy.
  • The company is likely overinvesting in a business with only median returns.
  • LPG-US seems too levered to raise additional debt.

Access our research and ratings on Dorian LPG Ltd.

Leverage & Liquidity

LPG-US would seem to have a hard time raising additional debt.

  • With debt at a relatively high 57.17% of its enterprise value compared to an overall benchmark of 25% (Note: The peer median is currently 57.17%), and relatively tight interest coverage level of -0.01x, LPG-US would have a hard time raising much additional debt. The company has a Constrained profile in terms of its ability to take on further debt.
  • All 4 peers for the company have an outstanding debt balance.

LPG-US has maintained its Limited Flexibility profile from the recent year-end.

  • LPG-US‘s interest coverage is its lowest relative to the last five years and compares to a high of 999x in 2016.
  • Compared to 2017, interest coverage has remained relatively stable for both the company (-0.01x) and the peer median (-0.01x).
  • LPG-US‘s debt-EV is greater than (but within one standard deviation of) its five-year average debt-EV of 53.98%.
  • Though its debt-EV has remained relatively stable at 57.17% compared to 2017, its peer median has decreased to 57.17% from 58.51% during this period.
  • Relative to peers, debt-EV rose 1.34 percentage points.

Access the detailed analysis for Dorian LPG Ltd.

Key Liquidity Items

Company Debt/Enterprise Value (%) Current Ratio Interest Coverage (x) Cash Flow To Total Debt (%)
Teekay LNG Partners L.P. 64.28 0.32 2.53 6.66
Frontline Ltd. 67.73 1.66 1.68 11.5
Scorpio Bulkers, Inc. 52.31 2.2 -0.91 0.8
DryShips Inc. -28.05 3.59 -4.52 -36.36
Dorian LPG Ltd. 57.17 0.56 -0.02 4.97
Peer Median 57.17 1.66 -0.02 4.97
Best In Class -28.05 3.59 2.53 11.5

Looking for more metrics and analysis for Dorian LPG Ltd.?

Company Profile

Dorian LPG Ltd. is a liquefied petroleum gas shipping company. It focuses on international transportation of liquid petroleum gas with large gas carriers. The company also offers in-house commercial and technical management service for all the vessels including vessels deployed in the Hepos Pool. Dorian LPG was founded on July 1, 2013 and is headquartered in Stamford, CT.


The information presented in this report has been obtained from sources deemed to be reliable, but AnalytixInsight does not make any representation about the accuracy, completeness, or timeliness of this information. This report was produced by AnalytixInsight for informational purposes only and nothing contained herein should be construed as an offer to buy or sell or as a solicitation of an offer to buy or sell any security or derivative instrument. This report is current only as of the date that it was published and the opinions, estimates, ratings and other information may change without notice or publication. Past performance is no guarantee of future results. Prior to making an investment or other financial decision, please consult with your financial, legal and tax advisors. AnalytixInsight shall not be liable for any party’s use of this report. AnalytixInsight is not a broker-dealer and does not buy, sell, maintain a position, or make a market in any security referred to herein. One of the principal tenets for us at AnalytixInsight is that the best person to handle your finances is you. By your use of our services or by reading any our reports, you’re agreeing that you bear responsibility for your own investment research and investment decisions. You also agree that AnalytixInsight, its directors, its employees, and its agents will not be liable for any investment decision made or action taken by you and others based on news, information, opinion, or any other material generated by us and/or published through our services. For a complete copy of our disclaimer, please visit our website