First Financial Northwest, Inc. :FFNW-US: Earnings Analysis: Q4, 2016 By the Numbers : February 1, 2017

First Financial Northwest, Inc. reports financial results for the quarter ended December 31, 2016.

We analyze the earnings along side the following peers of First Financial Northwest, Inc. – Riverview Bancorp, Inc., Provident Financial Holdings, Inc., Timberland Bancorp, Inc., Washington Federal, Inc., Anchor Bancorp, FS Bancorp, Inc. and Banc of California, Inc. (RVSB-US, PROV-US, TSBK-US, WAFD-US, ANCB-US, FSBW-US and BANC-US) that have also reported for this period.


  • Summary numbers: Revenues of USD 10.09 million, Net Earnings of USD 3.02 million.
  • Net interest income margins narrowed from 95.30% to 92.17% compared to the same period last year.
  • Net loan assets changed 18.97% compared to same period last year and -3.65% from previous period, total deposits changed 6.23% compared to same period last year and 3.66% from previous period.
  • Earnings grew despite decline in operating margins and pre-tax margins compared to same period last year.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income (See complete table at the end of this report):

2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Relevant Numbers (Quarterly)
Revenues (mil) 10.09 9.61 8.8 8.26 8.07
Revenue Growth (%YOY) 25.07 18.44 11.04 1.47 -1.08
Earnings (mil) 3.02 2.6 1.44 1.82 2.11
Earnings Growth (%YOY) 43.04 6.65 -39.12 -17.99 -28.16
Net Margin (%) 29.93 27.05 16.3 22.02 26.17
EPS 0.29 0.22 0.11 0.14 0.16
Return on Equity (%) 8.36 6.49 3.39 4.28 4.89
Return on Assets (%) 1.14 1 0.59 0.76 0.86

Access our Ratings and Scores for First Financial Northwest, Inc.

Market Share Versus Profits

Revenues History
Earnings History

FFNW-US‘s change in revenue this period compared to the same period last year of 25.07% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that FFNW-US is holding onto its market share. Also, for comparison purposes, revenues changed by 5.07% and earnings by 16.24% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

FFNW-US‘s earnings rose year-on-year. But this growth has not come as a result of improvement in net interest income margins or any loan loss improvement activities in its operations. Net interest income margins were 92.17% compared to 92.99% in the immediate last period. Net interest income after provisions margins were 93.16% this period compared to 83.63% in the previous period. In addition, loan loss provisions as a percentage of net interest income were -1.07% this period and -11.70% a year ago.

Net Interest Income Margin Versus Loan Loss Provisions Margin

Quadrant label definitions. Hover to know more

High Risk; High Reward Loans, Risky Loan Portfolio, Conservative Loan Portfolio, Safer Loan Portfolio
Net Interest Income Margin History
Loan Loss Provisions Margin History

Net Loans and Total Deposits

A financial institution’s core operations represented by Net Interest Income and Net Interest Income after Provisions are dependent on both the growth and quality of its deposits as well as the growth and quality of its loans. A firm could boost its interest income in the short-term by just increasing its loan assets with less concern about their quality – but this would eventually lead to greater loan loss provisions. Similarly a drive to increase deposits could result in higher interest expenses and eventually effect the firm’s equity. It is thus important to understand net interest income performance in context to loan loss provisions, loan assets and deposits.

Loan Assets Growth Rate History (Qtr YOY)
Total Deposits Growth Rate History (Qtr YOY)

The firm’s decline in net interest income margins came despite the relative increase in the levels of net loan assets. In addition, total deposits as a percentage of equity went from 3.96% to 5.19%. On an absolute basis, net loan assets changed 18.97% compared to the same period last year and -3.65% from the previous period. Total deposits changed 6.23% compared to the same period last year and 3.66% from the previous period.


Despite a decline in operating’s margins as well as a decline in pretax margins, the company’s earnings rose.

EBIT Margin History
PreTax Margin History
EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables

Access our Ratings and Scores for First Financial Northwest, Inc.

Company Profile

First Financial Northwest, Inc. operates as a bank holding company for First Savings Bank Northwest, which offers commercial banking services, dynamic savings, stored savings, loaned savings, commercial savings, checking accounts and money market accounts. The company business includes attracting deposits from the public and utilizing these funds to originate one-to-four family, multifamily, real estate business, construction and land development loans. First Financial Northwest was founded on June 1, 2007 and is headquartered in Renton, WA.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of FFNW-US.