G4S Plc – Value Analysis (LONDON:GFS) : December 26, 2017

Capitalcube gives G4S Plc a score of 34.

Our analysis is based on comparing G4S Plc with the following peers – Prosegur Compania de Seguridad SA, Westminster Group plc, Croma Security Solutions Group PLC, Thruvision Group PLC, Secom Co., Ltd., Loomis AB Class B, Securitas AB Class B and Gwarant Agencja Ochrony S.A. (PSG-ES, WSG-GB, CSSG-GB, THRU-GB, XSC-DE, LOOM.B-SE, SECU.B-SE and GWR-PL).

Investment Outlook

G4S Plc has a fundamental score of 34 and has a relative valuation of NEUTRAL.

Fundamental Score

Access our research and ratings on G4S Plc

Company Overview

  • With respect to peers, relative outperformance over the last year is in contrast to the more recent underperformance.
  • It currently trades at a Price/Book ratio of (5.13).
  • We classify GFS-GB as Harvesting because of the market’s relatively low growth expectations despite its relatively high returns.
  • GFS-GB‘s median net profit margins and relatively high asset efficiency give it some operating leverage.
  • Compared with its chosen peers, changes in the company’s annual earnings are better than the changes in its revenue, implying better than median cost control and/or some economies of scale.
  • GFS-GB‘s return on assets has improved from below median to about median among its peers over the last five years.
  • The company’s relatively low gross margin and median pre-tax margin suggest operations may be constrained on pricing versus peers.
  • GFS-GB‘s revenues have grown more slowly than the peer median over the last few years, which combined with the stock price’s relatively low P/E ratio suggests substandard growth expectations relative to peers.
  • The company’s relatively low level of capital investment and below peer median returns on capital suggest that the company is in maintenance mode.
  • GFS-GB seems to be constrained by the current level of debt.

Access our research and ratings on G4S Plc

Leverage & Liquidity

GFS-GB is debt-constrained.

  • With debt at a relatively high 37.40% of its enterprise value compared to an overall benchmark of 25% (Note: The peer median is currently 13.91%), and interest coverage level of 3.86x, GFS-GB seems debt-constrained.
  • Of the 8 chosen peers for the company, only 7 of the stocks have an outstanding debt balance. Companies with no debt include THRU-GB.

GFS-GB has moved to a Some Capacity from a relatively high leverage profile at the prior year-end.

  • GFS-GB‘s interest coverage is its highest over the last four years and compares to a low of 2.42x in 2015.
  • The increase in its interest coverage to 3.86x from 2.42x (in 2015) was also accompanied by an increase in its peer median during this period to 5.94x from 3.69x.
  • Interest coverage fell 0.82 points relative to peers.
  • GFS-GB‘s debt-EV is less than (but within one standard deviation of) its four-year average debt-EV of 40.46%.
  • The decrease in its debt-EV to 37.40% from 43.07% (in 2015) was also accompanied by a decrease in its peer median during this period to 13.91% from 19.23%.

Access the detailed analysis for G4S Plc

Key Liquidity Items

Company Debt/Enterprise Value (%) Current Ratio Interest Coverage (x) Cash Flow To Total Debt (%)
Prosegur Compania de Seguridad SA 36.78 1.69 5.94 26.07
Westminster Group plc 11.19 0.51 -10.18 -79.94
Croma Security Solutions Group PLC N/A 1.53 3.05 153.98
Thruvision Group PLC 0 1.84 -5.44 999
Secom Co., Ltd. 5.7 2.35 146.83 169.2
Loomis AB Class B 16.64 1.2 17.25 53.97
Securitas AB Class B 26.18 1.25 12.02 30.18
Gwarant Agencja Ochrony S.A. 8.73 1.9 47 233.79
G4S plc 37.4 1.51 3.86 14.75
Peer Median 13.91 1.53 5.94 53.97
Best In Class 5.7 2.35 146.83 999

Looking for more metrics and analysis for G4S Plc?

Company Profile

G4S Plc engages in the provision of integrated security and related services. It operates through the following geographical segments: Africa, Asia Pacific, Latin America, Middle East and India, Europe, North America, and United Kingdom and Ireland. The company was founded in 2004 and is headquartered in London, the United Kingdom.


The information presented in this report has been obtained from sources deemed to be reliable, but AnalytixInsight does not make any representation about the accuracy, completeness, or timeliness of this information. This report was produced by AnalytixInsight for informational purposes only and nothing contained herein should be construed as an offer to buy or sell or as a solicitation of an offer to buy or sell any security or derivative instrument. This report is current only as of the date that it was published and the opinions, estimates, ratings and other information may change without notice or publication. Past performance is no guarantee of future results. Prior to making an investment or other financial decision, please consult with your financial, legal and tax advisors. AnalytixInsight shall not be liable for any party’s use of this report. AnalytixInsight is not a broker-dealer and does not buy, sell, maintain a position, or make a market in any security referred to herein. One of the principal tenets for us at AnalytixInsight is that the best person to handle your finances is you. By your use of our services or by reading any our reports, you’re agreeing that you bear responsibility for your own investment research and investment decisions. You also agree that AnalytixInsight, its directors, its employees, and its agents will not be liable for any investment decision made or action taken by you and others based on news, information, opinion, or any other material generated by us and/or published through our services. For a complete copy of our disclaimer, please visit our website www.analytixinsight.com.