Marrone Bio Innovations, Inc. :MBII-US: Earnings Analysis: Q3, 2016 By the Numbers : November 29, 2016

Marrone Bio Innovations, Inc. reports financial results for the quarter ended September 30, 2016.

We analyze the earnings along side the following peers of Marrone Bio Innovations, Inc. – American Vanguard Corporation, Monsanto Company, Scotts Miracle-Gro Company Class A, FMC Corporation, Dow Chemical Company and Hawkins, Inc. (AVD-US, MON-US, SMG-US, FMC-US, DOW-US and HWKN-US) that have also reported for this period.


  • Summary numbers: Revenues of USD 3.63 million, Net Earnings of USD -7.20 million.
  • Gross margins widened from 5.45% to 31.40% compared to the same period last year, operating (EBITDA) margins now -149.39% from -299.80%.
  • Year-on-year change in operating cash flow of 41.92% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth from operating margin improvements as well as one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Relevant Numbers (Quarterly)
Revenues (mil) 3.63 5.05 2.67 1.91 2.48
Revenue Growth (%YOY) 46.83 50.4 29.82 74.23 12.5
Earnings (mil) -7.2 -6.78 -9.28 -11.03 -9.8
Earnings Growth (%YOY) 26.5 38.25 22.14 32.05 31.95
Net Margin (%) -198.18 -134.34 -347.55 -576.58 -395.92
EPS -0.29 -0.28 -0.38 -0.45 -0.4
Return on Equity (%) N/A N/A N/A -1460.69 -380.91
Return on Assets (%) -53.14 -44.41 -54.65 -58.1 -59.1

Access our Ratings and Scores for Marrone Bio Innovations, Inc.

Market Share Versus Profits

Revenues History
Earnings History

MBII-US‘s change in revenue this period compared to the same period last year of 46.83% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that MBII-US is holding onto its market share. Also, for comparison purposes, revenues changed by -28.03% and earnings by -6.18% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

The company’s earnings growth was influenced by year-on-year improvement in gross margins from 5.45% to 31.40% as well as better cost controls. As a result, operating margins (EBITDA margins) rose from -299.80% to -149.39% compared to the same period last year. For comparison, gross margins were 38.25% and EBITDA margins were -61.14% in the last reporting period.

Gross Margin Versus EBITDA Margin

Quadrant label definitions. Hover to know more

Differentiated; Low Cost, Commodity; Low Cost, Commodity; High Cost, Differentiated; High Cost

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

MBII-US‘s improvement in gross margin has been accompanied by an improvement in its balance sheet as well. This suggests that gross margin improvements are likely from operating decisions and not accounting gimmicks. Its working capital days have declined to 480.88 days from 580.87 days for the same period last year.

Gross Margin Versus Working Capital Days

Quadrant label definitions. Hover to know more

Customer Financed, Cash Starved, Supplier Financed, Cash Rich

Cash Versus Earnings – Sustainable Performance?

MBII-US‘s change in operating cash flow of 41.92% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings


The company’s earnings growth has also been influenced by the following factors: (1) Improvements in operating (EBIT) margins from -336.53% to -164.42% and (2) one-time items. The company’s pretax margins are now -198.18% compared to -395.92% for the same period last year.

EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for Marrone Bio Innovations, Inc.

Company Profile

Marrone Bio Innovations, Inc. provides bio-based pest management and plant health products for the agricultural and water treatment markets. The company offers crop protection products for conventional and organic crop production, including herbicides for weed control; fungicides for plant disease control; nematicides for parasitic roundworm control; insecticides for insect and mite killers and plant growth regulators that growers use to increase crop yields, enhance plant health, manage pest resistance and reduce chemical residues. It also provides water treatment products for invasive water pests in a range of applications comprising hydroelectric and thermoelectric power generation, industrial applications, drinking water, aquaculture, irrigation and recreation. The company’s brands include Grandevo, Regalia and Zequanox. Its products promote plant health and control weeds, plant diseases and pests in agriculture, turf and ornamental and water applications. Marrone Bio Innovations was founded by Pamela G. Marrone on June 15, 2006 and is headquartered in Davis, CA.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of MBII-US.