MDC Partners, Inc. :MDCA-US: Earnings Analysis: Q1, 2017 By the Numbers : May 10, 2017

MDC Partners, Inc. reports financial results for the quarter ended March 31, 2017.

We analyze the earnings along side the following peers of MDC Partners, Inc. – Interpublic Group of Companies, Inc., Omnicom Group Inc and National CineMedia, Inc. (IPG-US, OMC-US and NCMI-US) that have also reported for this period.


  • Summary numbers: Revenues of USD 344.70 million, Net Earnings of USD -10.57 million.
  • Gross margins narrowed from 27.95% to 27.92% compared to the same period last year, operating (EBITDA) margins now 9.24% from 9.10%.
  • Year-on-year change in operating cash flow of 76.16% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth from operating margin improvements as well as one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Relevant Numbers (Quarterly)
Revenues (mil) 344.7 390.44 349.25 337.05 309.04
Revenue Growth (%YOY) 11.54 8.75 6.35 0.13 2.26
Earnings (mil) -10.57 7.71 -33.53 1.17 -23.29
Earnings Growth (%YOY) 54.64 129.4 -360.07 -95.84 9.71
Net Margin (%) -3.07 1.97 -9.6 0.35 -7.54
EPS -0.21 0.15 -0.64 0.02 -0.47
Return on Equity (%) N/A N/A N/A N/A N/A
Return on Assets (%) -2.64 1.92 -8.23 0.29 -5.89

Access our Ratings and Scores for MDC Partners, Inc.

Market Share Versus Profits

Revenues History
Earnings History

MDCA-US‘s change in revenue this period compared to the same period last year of 11.54% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that MDCA-US is holding onto its market share. Also, for comparison purposes, revenues changed by -11.72% and earnings by -237.08% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

The company’s gross margins showed no year-on-year improvement. In spite of this, the company’s earnings rose, influenced primarily by the improvement in operating margins (EBITDA margins) from 9.10% to 9.24%. For comparison, gross margins were 30.19% and EBITDA margins were 13.00% in the last period.

Gross Margin Versus EBITDA Margin

Quadrant label definitions. Hover to know more

Differentiated; Low Cost, Commodity; Low Cost, Commodity; High Cost, Differentiated; High Cost

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

MDCA-US‘s decline in gross margins has not produced any significant offsetting improvement in its working capital . This leads Capital Cube to conclude that the decline in gross margins are likely from operating issues and not trade-offs with the balance sheet. Working capital days are currently -78.30 days, compared to last year’s level of -99.81 days.

Gross Margin Versus Working Capital Days

Quadrant label definitions. Hover to know more

Customer Financed, Cash Starved, Supplier Financed, Cash Rich

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

MDCA-US‘s change in operating cash flow of 76.16% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings


The company’s earnings growth has also been influenced by the following factors: (1) Improvements in operating (EBIT) margins from 5.47% to 6.08% and (2) one-time items. The company’s pretax margins are now -1.62% compared to -7.97% for the same period last year.

EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for MDC Partners, Inc.

Company Profile

MDC Partners, Inc. engages in the provision of global marketing, advertising, activation, communications and strategic consulting solutions. It operates advertising, public relations, branding, digital, social and event marketing agencies. Its solutions include technology, data analytics, insights, and strategic consulting solutions. The company was founded on December 19, 1986 and is headquartered in New York, NY.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of MDCA-US.