MGE Energy, Inc. :MGEE-US: Earnings Analysis: Q1, 2017 By the Numbers : May 18, 2017

MGE Energy, Inc. reports financial results for the quarter ended March 31, 2017.

We analyze the earnings along side the following peers of MGE Energy, Inc. – DTE Energy Company, CMS Energy Corporation, Alliant Energy Corp, Xcel Energy Inc., WEC Energy Group Inc, Ameren Corporation, ALLETE, Inc., American Electric Power Company, Inc. and Otter Tail Corporation (DTE-US, CMS-US, LNT-US, XEL-US, WEC-US, AEE-US, ALE-US, AEP-US and OTTR-US) that have also reported for this period.


  • Summary numbers: Revenues of USD 156.82 million, Net Earnings of USD 19.30 million.
  • Gross margins narrowed from 27.69% to 24.89% compared to the same period last year, operating (EBITDA) margins now 30.01% from 31.76%.
  • Year-on-year change in operating cash flow of -3.30% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth due to contribution of one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Relevant Numbers (Quarterly)
Revenues (mil) 156.82 138.93 136.72 121.58 147.53
Revenue Growth (%YOY) 6.3 6.07 -2.9 -0.45 -13.29
Earnings (mil) 19.3 14.5 27.88 16.15 17.03
Earnings Growth (%YOY) 13.34 29.11 -1.67 19.82 -6.84
Net Margin (%) 12.31 10.44 20.39 13.28 11.54
EPS 0.56 0.42 0.8 0.47 0.49
Return on Equity (%) 10.6 8.03 15.67 9.23 9.82
Return on Assets (%) 4.31 3.26 6.35 3.71 3.94

Access our Ratings and Scores for MGE Energy, Inc.

Market Share Versus Profits

Revenues History
Earnings History

MGEE-US‘s change in revenue this period compared to the same period last year of 6.30% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that MGEE-US is holding onto its market share. Also, for comparison purposes, revenues changed by 12.88% and earnings by 33.09% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

The company’s earnings rose year-on-year. But this growth has not come as a result of improvement in gross margins or any cost control activities in its operations. Gross margins went from 24.89% to 27.69% for the same period last year, while operating margins (EBITDA margins) went from 30.01% to 31.76% over the same time frame.

Gross Margin Versus EBITDA Margin

Quadrant label definitions. Hover to know more

Differentiated; Low Cost, Commodity; Low Cost, Commodity; High Cost, Differentiated; High Cost

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

MGEE-US‘s decline in gross margins has not produced any significant offsetting improvement in its working capital . This leads Capital Cube to conclude that the decline in gross margins are likely from operating issues and not trade-offs with the balance sheet. Working capital days are currently 99.40 days, compared to last year’s level of 92.49 days.

Gross Margin Versus Working Capital Days

Quadrant label definitions. Hover to know more

Customer Financed, Cash Starved, Supplier Financed, Cash Rich

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

MGEE-US‘s change in operating cash flow of -3.30% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings


The company’s operating (EBIT) margins contracted from 24.28% to 21.75%. In spite of this, the company’s earnings rose. This was influenced primarily by one-time items, which improved pretax margins from 18.28% to 19.43%.

EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for MGE Energy, Inc.

Company Profile

MGE Energy, Inc. provides natural gas and electric services. The company operates its business through following segments: Regulated Electric Utility Operations, Regulated Gas Utility Operations, Non-Regulated Energy Operations, Transmission Investments and All Other. The Regulated Electric Utility Operations segment engages in generating, purchasing, and distributing electricity. The Regulated Gas Utility Operations segment engages in purchasing and distributing natural gas. The Non Regulated Energy Operations segment engages in owning and leasing electric generating capacity. The Transmission Investments segment represents investment in American Transmission Company LLC, a company engaged in the business of providing electric transmission services primarily in Wisconsin. The All Other segment invests in companies and property that relate to the regulated operations and financing the regulated operations. MGE Energy was founded in 2001 and is headquartered in Madison, WI.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of MGEE-US.