MYOS RENS Technology, Inc. :MYOS-US: Earnings Analysis: Q4, 2015 By the Numbers

MYOS RENS Technology, Inc. reports financial results for the quarter ended December 31, 2015.


  • Summary numbers: Revenues of USD 0.04 million, Net Earnings of USD -1.30 million.
  • Gross margins widened from -1,645.45% to -1,042.86% compared to the same period last year, operating (EBITDA) margins now -3,508.57% from -13,981.82%.
  • Change in operating cash flow of 33.41% compared to same period last year is about the same as change in earnings, likely no significant movement in accruals or reserves.
  • Earnings decline largely a result of non-operational activity, pretax margins improved from -14,618.18% to -3,708.57%.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31
Relevant Numbers (Quarterly)
Revenues (mil) 0.01 0.01 0.08 0.04 0.04
Revenue Growth (%YOY) -99.22 -99.61 -95.12 -66.36 218.18
Earnings (mil) -0.86 -1.53 -0.96 -1.29 -1.3
Earnings Growth (%YOY) 38.94 -262.41 4.3 40.56 -50.93
Net Margin (%) -7818.18 -25483.33 -1167.07 -3594.44 -3708.57
EPS -0.28 -0.5 -0.3 -0.39 -0.39
Return on Equity (%) -55.95 -100.02 -68.2 -100.18 -128.09
Return on Assets (%) -49.73 -90.34 -57.84 -80.09 -93.04

Access our Ratings and Scores for MYOS RENS Technology, Inc.

Market Share Versus Profits

Revenues History
Earnings History

Compared to the same period last year, MYOS-US‘s change in revenue was close to the amount of its change in earnings. It remains to be seen how the rest of its peer group’s results will turn out and if MYOS-US‘s performance is a sign of any major shift in the composition of market share in this sector. Also, for comparison purposes, revenues changed by -2.78% and earnings by -0.31% compared to the previous period.

Earnings Growth Analysis

The company’s year-on-year earnings decline did not come as a result of a contraction in gross margins or because of any cost control issues. Both gross margins and operating margins (EBITDA) margins actually improved over this time frame. Gross margins went from -1,645.45% to -1,042.86%, while operating margins improved from -13,981.82% to -3,508.57% over this period. For comparison, gross margins were -1,147.22% and EBITDA margins -3,394.44% in the immediate last period.

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

MYOS-US‘s improvement in gross margin has been accompanied by an improvement in its balance sheet as well. This suggests that gross margin improvements are likely from operating decisions and not accounting gimmicks. Its working capital days have declined to 4,897.10 days from 32,371.18 days for the same period last year.

Cash Versus Earnings – Sustainable Performance?

MYOS-US‘s year-on-year change in operating cash flow of 33.41% is around its change in earnings. This suggests that there are likely no significant movement in accruals or reserves for managing earnings this period.


The company’s earnings decline is largely a result of non-operational activity. As a matter of fact, the company showed increases in operating (EBIT) and pretax margins. EBIT margins improved from -14,581.82% to -3,697.14% and pretax margins widened from -14,618.18% to -3,708.57%.

EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for MYOS RENS Technology, Inc.

Company Profile

MYOS RENS Technology, Inc. engages on the discovery, development, and commercialization of therapeutic products, nutritional supplements and other technologies aimed at improving the health and performance of muscle tissue. Its product Re Muscle Health, seeks to rebuild, rejuvenate, and maintain lean muscles. The company was founded on April 11, 2007 and is headquartered in Cedar Knolls, NJ.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of MYOS-US.

Leave a Comment