NCR Corp. :NCR-US: Earnings Analysis: 2016 By the Numbers : February 14, 2017

NCR Corp. reports financial results for the year ended December 31, 2016.

We analyze the earnings along side the following peers of NCR Corp. – USA Technologies, Inc. and Agilysys, Inc. (USAT-US and AGYS-US) that have also reported for this period.


  • Gross margins widened from 21.09% to 27.24% compared to the same period last year, operating (EBITDA) margins now 14.64% from 7.92%.
  • Year-on-year change in operating cash flow of 31.28% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth from operating margin improvements as well as one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2016 2015 2014 2013 2012
Relevant Numbers (Annual)
Revenues 6543 6373 6591 6123 5730
Revenue Growth (YOY) N/A N/A N/A N/A N/A
Earnings 283 -154 181 452 140
Earnings Growth (YOY) 283.77 -185.08 -59.96 222.86 -4.11
Net Margin 4.33 -2.42 2.75 7.38 2.44
EPS 1.71 -1.09 1.12 2.62 0.89
Return on Equity 15.09 -9.19 9.8 29.27 13.16
Return on Assets 3.7 -1.9 2.17 6.24 2.34

Access our Ratings and Scores for NCR Corp.

Earnings Growth Analysis

The company’s earnings growth was influenced by year-on-year improvement in gross margins from 21.09% to 27.24% as well as better cost controls. As a result, operating margins (EBITDA margins) rose from 7.92% to 14.64% compared to the same period last year. For comparison, gross margins were 21.09% and EBITDA margins were 7.92% in the last reporting period.

Gross Margin Versus EBITDA Margin

Quadrant label definitions. Hover to know more

Differentiated; Low Cost, Commodity; Low Cost, Commodity; High Cost, Differentiated; High Cost

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

NCR-US‘s improvement in gross margin has been accompanied by an improvement in its balance sheet as well. This suggests that gross margin improvements are likely from operating decisions and not accounting gimmicks. Its working capital days have declined to 43.51 days from 51.14 days for the same period last year.

Gross Margin Versus Working Capital Days

Quadrant label definitions. Hover to know more

Customer Financed, Cash Starved, Supplier Financed, Cash Rich

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

NCR-US‘s change in operating cash flow of 31.28% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings


The company’s earnings growth has also been influenced by the following factors: (1) Improvements in operating (EBIT) margins from 3.09% to 9.38% and (2) one-time items. The company’s pretax margins are now 5.79% compared to -1.49% for the same period last year.

EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for NCR Corp.

Company Profile

NCR Corp. engages in the development, manufacture, and sale of consumer transaction solutions. It operates through the following segments: Financial Services, Retail Solutions, Hospitality, and Emerging Industries. The Financial Services segment provides automated teller machines, payment processing software and hardware, cash management. video banking software, and customer-facing digital banking services. The Retail Solutions segment develops and sells point of sale terminals, omni-channel retail software platform, self-service kiosks and checkout, and bar-code scanners. The Hospitality segment offers software installations and maintenance in stores and restaurant chains. The Emerging Industries segment provides managed services for third-party computer hardware. The company was founded by John Henry Patterson in 1884 and is headquartered in Duluth, GA.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of NCR-US.