pdvWireless, Inc. :PDVW-US: Earnings Analysis: Q1, 2017 By the Numbers : August 18, 2016

pdvWireless, Inc. reports financial results for the quarter ended June 30, 2016.

We analyze the earnings along side the following peers of pdvWireless, Inc. – SBA Communications Corporation, T-Mobile US, Inc., Gogo Inc. and United States Cellular Corporation (SBAC-US, TMUS-US, GOGO-US and USM-US) that have also reported for this period.


  • Summary numbers: Revenues of USD 1.05 million, Net Earnings of USD -10.05 million.
  • Gross margins narrowed from 53.74% to -55.53% compared to the same period last year, operating (EBITDA) margins now -916.68% from -514.26%.
  • Year-on-year change in operating cash flow of -29.52% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Narrowing of operating margins contributed to decline in earnings.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30
Relevant Numbers (Quarterly)
Revenues (mil) 0.84 0.81 0.94 0.95 1.05
Revenue Growth (%YOY) -6.68 30.98 12.54 16.61 24.37
Earnings (mil) -4.35 -5.46 -5.24 -6.77 -10.05
Earnings Growth (%YOY) -68.15 -80.8 -48.72 -21.37 -131.02
Net Margin (%) -517.45 -672.69 -557.62 -712.49 -961.19
EPS -0.32 -0.38 -0.36 -0.47 -0.7
Return on Equity (%) -7.1 -7.97 -7.78 -10.23 -15.59
Return on Assets (%) -6.78 -7.69 -7.47 -9.8 -14.94

Access our Ratings and Scores for pdvWireless, Inc.

Market Share Versus Profits

Revenues History
Earnings History

PDVW-US‘s change in revenue this period compared to the same period last year of 24.37% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that PDVW-US is holding onto its market share. Also, for comparison purposes, revenues changed by 9.99% and earnings by -48.38% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Earnings Growth Analysis

The company’s year-on-year decline in earnings was influenced by a weakening in gross margins from 53.74% to -55.53%, as well as issues with cost controls. As a result, operating margins (EBITDA margins) went from -514.26% to -916.68% in this time frame. For comparison, gross margins were -82.60% and EBITDA margins were -686.66% in the previous period.

Gross Margin Versus EBITDA Margin

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

PDVW-US‘s decline in gross margins were offset by some improvements on the balance sheet. The management of working capital, for example, shows progress. The company’s working capital days have fallen to 12,643.28 days from 15,560.17 days for the same period last year. This leads Capital Cube to conclude that the gross margin decline is not altogether bad.

Gross Margin Versus Working Capital Days

Cash Versus Earnings – Sustainable Performance?

PDVW-US‘s change in operating cash flow of -29.52% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth


The company’s decline in earnings has been influenced by the following factors: (1) Decline in operating margins (EBIT margins) from -520.10% to -963.22% and (2) one-time items that contributed to a decrease in pretax margins from -517.45% to -961.19%

EBIT Margin Versus PreTax Margin
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for pdvWireless, Inc.

Company Profile

pdvWireless, Inc. engages in the provision of mobile workforce communications and location based solutions. It also involves in location based solutions focused on increasing the productivity of customers’ field-based workers and efficiency of dispatch and call center operations. The company was founded by Peter Joel Lasensky and Richard Edward Rohmann in 1997 and is headquartered in Woodland Park, NJ.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of PDVW-US.