Planet Fitness, Inc. :PLNT-US: Earnings Analysis: Q3, 2016 By the Numbers : October 31, 2016

Planet Fitness, Inc. reports financial results for the quarter ended September 30, 2016.

We analyze the earnings along side the following peers of Planet Fitness, Inc. – Grupo Sports World SAB de CV Class S (SPORTS-MX) that have also reported for this period.


  • Summary numbers: Revenues of USD 87.01 million, Net Earnings of USD 3.43 million.
  • Gross margins widened from 40.22% to 43.85% compared to the same period last year, operating (EBITDA) margins now 38.68% from 26.81%.
  • Year-on-year change in operating cash flow of 28.67% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth from operating margin improvements as well as one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30
Relevant Numbers (Quarterly)
Revenues (mil) 68.82 105.85 83.34 91.47 87.01
Revenue Growth (%YOY) 19.49 68.82 8.35 15.86 26.43
Earnings (mil) -3.89 2.49 3.37 4.13 3.43
Earnings Growth (%YOY) -164.35 -71.89 -60.02 -64.07 187.98
Net Margin (%) -5.66 2.35 4.04 4.52 3.94
EPS -0.11 0.07 0.09 0.11 0.08
Return on Equity (%) -1812.81 N/A 435.92 127.87 57.99
Return on Assets (%) -2.43 1.42 1.94 2.26 1.68

Access our Ratings and Scores for Planet Fitness, Inc.

Market Share Versus Profits

Revenues History
Earnings History

PLNT-US‘s change in revenue this period compared to the same period last year of 26.43% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that PLNT-US is holding onto its market share. Also, for comparison purposes, revenues changed by -4.88% and earnings by -17.11% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

The company’s earnings growth was influenced by year-on-year improvement in gross margins from 40.22% to 43.85% as well as better cost controls. As a result, operating margins (EBITDA margins) rose from 26.81% to 38.68% compared to the same period last year. For comparison, gross margins were 43.98% and EBITDA margins were 38.95% in the last reporting period.

Gross Margin Versus EBITDA Margin

Quadrant label definitions. Hover to know more

Differentiated; Low Cost, Commodity; Low Cost, Commodity; High Cost, Differentiated; High Cost

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

PLNT-US‘s gross margin improvement has not produced any big difference in its working capital. Working capital days are currently 32.51, compared to last year’s level of 2.36 days. This leads Capital Cube to conclude that the improvements in gross margins are likely from operating decisions and not trade-offs with the balance sheet.

Gross Margin Versus Working Capital Days

Quadrant label definitions. Hover to know more

Customer Financed, Cash Starved, Supplier Financed, Cash Rich

Cash Versus Earnings – Sustainable Performance?

PLNT-US‘s change in operating cash flow of 28.67% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings


The company’s earnings growth has also been influenced by the following factors: (1) Improvements in operating (EBIT) margins from 15.01% to 29.78% and (2) one-time items. The company’s pretax margins are now 22.59% compared to 2.86% for the same period last year.

EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables
EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for Planet Fitness, Inc.

Company Profile

Planet Fitness, Inc. operates and franchises fitness centers. It operates through the following segments: Franchise, Corporate-Owned Stores, and Equipment. The Franchise segment includes operations related to the company’s franchising business in the U. S., Puerto Rico, and Canada. The Corporate-Owned Stores segment deals with the operations with respect to all corporate-owned stores throughout the U. S. and Canada. The Equipment segment sells equipment to franchisee-owned stores. The company was founded by Michael Grondahl and Marc Grondahl in 1992 and is headquartered in Newington, NH.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of PLNT-US.