Prosperity Bancshares, Inc. :PB-US: Earnings Analysis: Q2, 2017 By the Numbers : August 9, 2017

Prosperity Bancshares, Inc. reports financial results for the quarter ended June 30, 2017.

We analyze the earnings along side the following peers of Prosperity Bancshares, Inc. – Texas Capital Bancshares, Inc., International Bancshares Corporation, Cullen/Frost Bankers, Inc., Southside Bancshares, Inc., First Financial Bankshares, Inc., Independent Bank Group, Inc., Bank of the Ozarks, LegacyTexas Financial Group, Inc. and Southwest Bancorp, Inc. (TCBI-US, IBOC-US, CFR-US, SBSI-US, FFIN-US, IBTX-US, OZRK-US, LTXB-US and OKSB-US) that have also reported for this period.

Highlights

  • Summary numbers: Revenues of USD 183.79 million, Net Earnings of USD 68.55 million.
  • Net interest income margins narrowed from 84.92% to 82.83% compared to the same period last year.
  • Net loan assets changed 2.31% compared to same period last year and 1.25% from previous period, total deposits changed -0.86% compared to same period last year and 0.21% from previous period.
  • Year-on-year change in operating cash flow of -7.52% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings growth from operating margin improvements as well as from one-time items.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income (See complete table at the end of this report):

2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Relevant Numbers (Quarterly)
Revenues (mil) 183.79 181.5 182.88 183.71 186.61
Revenue Growth (%YOY) -1.51 -7.41 -0.02 -2.13 -0.9
Earnings (mil) 68.55 68.57 68.79 68.65 68.07
Earnings Growth (%YOY) 0.71 -0.56 -2.39 -2.76 -5.37
Net Margin (%) 37.3 37.78 37.62 37.37 36.48
EPS 0.99 0.99 0.99 0.99 0.98
Return on Equity (%) 1.85 1.87 1.9 1.92 1.93
Return on Assets (%) 1.22 1.22 1.26 1.27 1.24

Access our Ratings and Scores for Prosperity Bancshares, Inc.

Market Share Versus Profits

Revenues History
Earnings History

PB-US‘s change in revenue this period compared to the same period last year of -1.51% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that PB-US is holding onto its market share. Also, for comparison purposes, revenues changed by 1.26% and earnings by -0.02% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

PB-US‘s earnings rose year-on-year. But this growth has not come as a result of improvement in net interest income margins or any loan loss improvement activities in its operations. Net interest income margins were 82.83% compared to 83.99% in the immediate last period. Net interest income after provisions margins were 81.33% this period compared to 82.51% in the previous period. In addition, loan loss provisions as a percentage of net interest income were 1.81% this period and 3.79% a year ago.

Net Interest Income Margin Versus Loan Loss Provisions Margin

Quadrant label definitions. Hover to know more

High Risk; High Reward Loans, Risky Loan Portfolio, Conservative Loan Portfolio, Safer Loan Portfolio
Net Interest Income Margin History
Loan Loss Provisions Margin History

Net Loans and Total Deposits

A financial institution’s core operations represented by Net Interest Income and Net Interest Income after Provisions are dependent on both the growth and quality of its deposits as well as the growth and quality of its loans. A firm could boost its interest income in the short-term by just increasing its loan assets with less concern about their quality – but this would eventually lead to greater loan loss provisions. Similarly a drive to increase deposits could result in higher interest expenses and eventually effect the firm’s equity. It is thus important to understand net interest income performance in context to loan loss provisions, loan assets and deposits.

Loan Assets Growth Rate History (Qtr YOY)
Total Deposits Growth Rate History (Qtr YOY)

The firm’s decline in net interest income margins was influenced by both the relative drops in the levels of net loan assets and the level of total deposits as a percentage of equity. On an absolute basis, net loan assets changed 2.31% compared to the same period last year and 1.25% from the previous period. Total deposits changed -0.86% compared to the same period last year and 0.21% from the previous period.

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

PB-US‘s change in operating cash flow of -7.52% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings

Margins

The company’s earnings growth has also been influenced by the following factors: (1) Improvements in operating margins from 54.32% to 56.91% and (2) one-time items. The company’s pretax margins are now 54.85%, compared to 54.50% for the same period last year.

EBIT Margin History
PreTax Margin History
EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables

Access our Ratings and Scores for Prosperity Bancshares, Inc.

Company Profile

Prosperity Bancshares, Inc. is a holding company, which engages in the provision of financial products and solutions. It provides retail and commercial banking services such as deposits, online Internet banking, loan services, investments, trust, credit card and others. The company offers its products to small and medium-sized businesses and consumers. Prosperity Bancshares was founded by Tracy T. Rudolph in 1983 and is headquartered in Houston, TX.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of PB-US.