Regus Plc SA : Expensive but may be a safety

Our analysis is based on comparing Regus Plc SA with the following peers – Hogg Robinson Group plc, Begbies Traynor Group plc and Management Consulting Group PLC (HRG-GB, BEG-GB and MMC-GB).

Relative Valuation

Regus Plc SA’s price of GBP 2.49 is greater than CapitalCube’s implied price of GBP 1.76. At this level, CapitalCube believes that Regus Plc SA is overvalued. Over the last 52 week period, the stock has fluctuated between GBP 2.24 and GBP 3.37.

Relative Valuation

Company Overview

  • Compared to peers, relative underperformance over the last year is in contrast with the more recent outperformance.
  • IWG PLC currently trades at a higher Price/Book ratio (3.38) than its peer median (0.93).
  • IWG-GB‘s operating performance is relatively good compared to its peers. The market currently does not expect high earnings growth relative to its peers but seems to expect the company to maintain its relatively high rates of return.
  • IWG-GB has a successful operating model with relatively high net profit margins and asset turns.
  • The company’s year-on-year change in revenues and earnings are better than the median among its peer group.
  • IWG-GB‘s return on assets currently and over the past five years suggest that its relatively high operating returns are sustainable.
  • The company’s median gross margin and relatively high pre-tax margins suggest non-differentiated product portfolio but with tight cost control relative to peers.
  • While IWG-GB‘s revenues in recent years have grown faster than the peer median, the market gives the stock a P/E ratio that is around peer median suggesting that the market has some questions about the company’s long-term strategy.
  • The company’s level of capital investment seems appropriate to support the company’s growth.
  • IWG-GB has the financial and operating capacity to borrow quickly.

Investment Outlook

Regus Plc SA has a fundamental score of 88 and has a relative valuation of OVERVALUED.

Regus Plc SA appears on the top right hand quadrant of CapitalCube’s Value – Price Matrix. We classify this as ‘Safety’. In other words, Regus Plc SA has a relatively high Fundamental Analysis score of 88, while being potentially overvalued and trading higher than its CapitalCube Implied Price of 1.76. There might be some safety in this stock where it’s fundamental strength perhaps justifies its relatively higher price.

Fundamentals Vs Relative Valuation

Quadrant label definitions. Hover to know more

Safety, Value Play, Value Trap, Speculative

Drivers of Valuation

The market seems to expect IWG-GB to maintain its relatively high returns.

IWG-GB‘s operating performance is higher than the median of its chosen peers (ROE of 20.10% compared to the peer median ROE of 0.19%) but the market does not seem to expect higher growth relative to peers (P/E of 18.79 compared to peer median of 18.79) but simply to maintain its relatively high rates of return.

The company currently trades at a higher Price/Book ratio of 3.38 compared to its peer median of 0.93.

Valuation Drivers

Quadrant label definitions. Hover to know more

Outperforming, Harvesting, Challenged, Turnaround

IWG-GB has moved to a relatively high ROE from an Outperforming profile at the prior year-end.

ROE % (On Common Equity)
Price To Earnings

Peer Analysis

A complete list of valuation metrics is available on the company page.

Company Profile

Regus Plc SA engages in the provision of global workplace solutions. Its products and services include offices, virtual offices, meeting facilities, and business lounges. It operates through the following geographical segments: Americas; Europe, Middle East and Africa; Asia Pacific; and the United Kingdom. The company was founded by Mark Dixon in 1989 and is headquartered in Luxembourg.


The information presented in this report has been obtained from sources deemed to be reliable, but AnalytixInsight does not make any representation about the accuracy, completeness, or timeliness of this information. This report was produced by AnalytixInsight for informational purposes only and nothing contained herein should be construed as an offer to buy or sell or as a solicitation of an offer to buy or sell any security or derivative instrument. This report is current only as of the date that it was published and the opinions, estimates, ratings and other information may change without notice or publication. Past performance is no guarantee of future results. Prior to making an investment or other financial decision, please consult with your financial, legal and tax advisors. AnalytixInsight shall not be liable for any party’s use of this report. AnalytixInsight is not a broker-dealer and does not buy, sell, maintain a position, or make a market in any security referred to herein. One of the principal tenets for us at AnalytixInsight is that the best person to handle your finances is you. By your use of our services or by reading any our reports, you’re agreeing that you bear responsibility for your own investment research and investment decisions. You also agree that AnalytixInsight, its directors, its employees, and its agents will not be liable for any investment decision made or action taken by you and others based on news, information, opinion, or any other material generated by us and/or published through our services. For a complete copy of our disclaimer, please visit our website