Southwest Georgia Financial Corp. :SGB-US: Earnings Analysis: Q1, 2017 By the Numbers : May 19, 2017

Southwest Georgia Financial Corp. reports financial results for the quarter ended March 31, 2017.

We analyze the earnings along side the following peers of Southwest Georgia Financial Corp. – Ameris Bancorp, Colony Bankcorp, Inc., United Community Banks, Inc., Associated Banc-Corp, Renasant Corporation, Hancock Holding Company, Cullen/Frost Bankers, Inc. and State Bank Financial Corporation (ABCB-US, CBAN-US, UCBI-US, ASB-US, RNST-US, HBHC-US, CFR-US and STBZ-US) that have also reported for this period.

Highlights

  • Summary numbers: Revenues of USD 5.35 million, Net Earnings of USD 1.07 million.
  • Net interest income margins narrowed from 76.05% to 76.02% compared to the same period last year.
  • Net loan assets changed 14.88% compared to same period last year and 6.27% from previous period, total deposits changed 18.59% compared to same period last year and 5.79% from previous period.
  • Year-on-year change in operating cash flow of -10.80% is about the same as the change in earnings, likely no significant movement in accruals or reserves.
  • Earnings grew despite decline in operating margins and pre-tax margins compared to same period last year.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income (See complete table at the end of this report):

2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31
Relevant Numbers (Quarterly)
Revenues (mil) 5.35 5.06 5.06 4.99 5.12
Revenue Growth (%YOY) 4.47 8.99 10.59 8.12 13.23
Earnings (mil) 1.07 1 0.97 1.01 1.05
Earnings Growth (%YOY) 1.69 18.86 13.47 17 29.54
Net Margin (%) 19.92 19.82 19.24 20.27 20.46
EPS 0.42 0.39 0.38 0.4 0.41
Return on Equity (%) 10.96 10.34 10.02 10.64 11.38
Return on Assets (%) 0.93 0.9 0.9 0.97 1.02

Access our Ratings and Scores for Southwest Georgia Financial Corp.

Market Share Versus Profits

Revenues History
Earnings History

SGB-US‘s change in revenue this period compared to the same period last year of 4.47% is almost the same as its change in earnings, and is about average among the announced results thus far in its peer group, suggesting that SGB-US is holding onto its market share. Also, for comparison purposes, revenues changed by 5.80% and earnings by 6.32% compared to the immediate last period.

Revenues Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Leader, Earnings Focus, Laggard, Revenues Focus

Earnings Growth Analysis

SGB-US‘s earnings rose year-on-year. But this growth has not come as a result of improvement in net interest income margins or any loan loss improvement activities in its operations. Net interest income margins were 76.02% compared to 79.47% in the immediate last period. Net interest income after provisions margins were 74.62% this period compared to 78.58% in the previous period. In addition, loan loss provisions as a percentage of net interest income were 1.84% this period and 0.77% a year ago.

Net Interest Income Margin Versus Loan Loss Provisions Margin

Quadrant label definitions. Hover to know more

High Risk; High Reward Loans, Risky Loan Portfolio, Conservative Loan Portfolio, Safer Loan Portfolio
Net Interest Income Margin History
Loan Loss Provisions Margin History

Net Loans and Total Deposits

A financial institution’s core operations represented by Net Interest Income and Net Interest Income after Provisions are dependent on both the growth and quality of its deposits as well as the growth and quality of its loans. A firm could boost its interest income in the short-term by just increasing its loan assets with less concern about their quality – but this would eventually lead to greater loan loss provisions. Similarly a drive to increase deposits could result in higher interest expenses and eventually effect the firm’s equity. It is thus important to understand net interest income performance in context to loan loss provisions, loan assets and deposits.

Loan Assets Growth Rate History (Qtr YOY)
Total Deposits Growth Rate History (Qtr YOY)

The firm’s decline in net interest income margins came despite the relative increase in the levels of net loan assets. In addition, total deposits as a percentage of equity went from 8.83% to 10.00%. On an absolute basis, net loan assets changed 14.88% compared to the same period last year and 6.27% from the previous period. Total deposits changed 18.59% compared to the same period last year and 5.79% from the previous period.

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

SGB-US‘s change in operating cash flow of -10.80% compared to the same period last year is about the same as its change in earnings this period. Additionally, this change in operating cash flow is about average among its peer group. This suggests that the company did not use accruals or reserves to manage earnings this period, and that, all else being equal, the earnings number is sustainable.

Operating Cash Flow Growth Versus Earnings Growth

Quadrant label definitions. Hover to know more

Cash Flow based Earnings, Likely Non-cash Earnings, Low Cash Flow Base, Likely Undeclared Earnings

Margins

Despite a decline in operating’s margins as well as a decline in pretax margins, the company’s earnings rose.

EBIT Margin History
PreTax Margin History
EBIT Margin Versus PreTax Margin

Quadrant label definitions. Hover to know more

Operation driven Earnings, One-time Favorables, Low Earnings Base, One-time Unfavorables

Access our Ratings and Scores for Southwest Georgia Financial Corp.

Company Profile

Southwest Georgia Financial Corp. is a bank holding company, which provides banking services to individuals and businesses through the Southwest Georgia Bank. It offers consumer and commercial checking accounts, NOW accounts, savings accounts, certificates of deposit, lines of credit, VISA business accounts, money transfers, and mortgage banking services. It operates through the following segments: Retail and Commercial Banking Services, Insurance Services, Wealth Strategies Services, and Financial Management Services. The Retail and Commercial Banking Services segment serves consumer and commercial customers by offering a variety of loan and deposit products, and other traditional banking services. The Insurance Services segment offers full spectrum of commercial and personal lines insurance products including life, health, property, and casualty insurance. The Wealth Strategies Services segment provides personal trust administration, estate settlement, investment management, employee retirement benefit services, Individual Retirement Account administration, and retail brokerage services. The Financial Management Services segment manages investment securities portfolio. The company was founded in 1980 and is headquartered in Moultrie, GA.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of SGB-US.