Sunstock, Inc. :SSOK-US: Earnings Analysis: Q4, 2016 By the Numbers : April 28, 2017

Sunstock, Inc. reports financial results for the quarter ended December 31, 2016.


  • Summary numbers: Revenues of USD 0.02 million, Net Earnings of USD -4.77 million.
  • Gross margins narrowed from 56.41% to -10.40% compared to the same period last year, operating (EBITDA) margins now -22,825.06% from -130.09%.
  • Change in operating cash flow of 156.73% compared to same period last year is about the same as change in earnings, likely no significant movement in accruals or reserves.
  • Narrowing of operating margins contributed to decline in earnings.

The table below shows the preliminary results and recent trends for key metrics such as revenues and net income growth:

2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31
Relevant Numbers (Quarterly)
Revenues (mil) 0.02 0.01 0.01 0.01 0.02
Revenue Growth (%YOY) 1.91 -14.79 -48.2 -23.08 -5.82
Earnings (mil) -4.77 -1.06 -0.48 -0.03 -0.05
Earnings Growth (%YOY) -10022.74 -1423.1 -1195.17 29.62 81.36
Net Margin (%) -23184.81 -10643.33 -4723.6 -254.36 -233.42
EPS -0.25 -0.09 -0.04 -0 -0
Return on Equity (%) -5403.14 -885.71 -317.44 -28.11 -62.24
Return on Assets (%) -3939.81 -704.49 -272.06 -23.88 -47.85

Access our Ratings and Scores for Sunstock, Inc.

Market Share Versus Profits

Revenues History
Earnings History

Compared to the same period last year, SSOK-US‘s change in revenue was close to the amount of its change in earnings. It remains to be seen how the rest of its peer group’s results will turn out and if SSOK-US‘s performance is a sign of any major shift in the composition of market share in this sector. Also, for comparison purposes, revenues changed by 106.30% and earnings by -349.40% compared to the previous period.

Earnings Growth Analysis

The company’s year-on-year decline in earnings was influenced by a weakening in gross margins from 56.41% to -10.40%, as well as issues with cost controls. As a result, operating margins (EBITDA margins) went from -130.09% to -22,825.06% in this time frame. For comparison, gross margins were 46.47% and EBITDA margins were -10,618.73% in the previous period.

Gross Margin Trend

Companies sometimes sacrifice improvements in revenues and margins in order to extend friendlier terms to customers and vendors. Capital Cube probes for such activity by comparing the changes in gross margins with any changes in working capital. If the gross margins improved without a worsening of working capital, it is possible that the company’s performance is a result of truly delivering in the marketplace and not simply an accounting prop-up using the balance sheet.

Gross Margin History
Working Capital Days History

SSOK-US‘s decline in gross margins has not produced any significant offsetting improvement in its working capital . This leads Capital Cube to conclude that the decline in gross margins are likely from operating issues and not trade-offs with the balance sheet. Working capital days are currently 1,534.26 days, compared to last year’s level of 1,309.87 days.

Cash Versus Earnings – Sustainable Performance?

It is important to examine a company�s cash versus earnings numbers to gauge whether its performance is sustainable.

SSOK-US‘s year-on-year change in operating cash flow of 156.73% is around its change in earnings. This suggests that there are likely no significant movement in accruals or reserves for managing earnings this period.


The company’s decline in earnings has been influenced by the following factors: (1) Decline in operating margins (EBIT margins) from -133.49% to -22,829.60% and (2) one-time items that contributed to a decrease in pretax margins from -233.42% to -23,180.91%

EBIT Margin History
PreTax Margin History

Access our Ratings and Scores for Sunstock, Inc.

Company Profile

Sunstock, Inc. engages in designs, develops and operates deep discount retail stores in the basic consumer goods market. It intends to acquire and operate hotels and residential properties. The company was founded on July 23, 2012 and is headquartered in Sacramento, CA.

CapitalCube does not own any shares in the stocks mentioned and focuses solely on providing unique fundamental research and analysis on approximately 50,000 stocks and ETFs globally. Try any of our analysis, screener or portfolio premium services free for 7 days. To get a quick preview of our services, check out our free quick summary analysis of SSOK-US.